County Profile for Chickasaw - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,579,663 Total Charges 26,686,582
Fixed Assets 3,341,914 Contract Allowance 11,809,214
Other Assets 540,406 Operating Revenue 14,877,368
Total Assets 6,461,983 Operating Expenses 15,475,018
Current Liabilities 1,703,427 Operating Margin -597,650
Long Term Liabilities -10,567,539 Other Income 73,670
Total Equity 15,326,095 Other Expense 6,750
Total Liabilities and Equity 6,461,983 Net Profit or Loss -530,730

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $154,973 Revenue per Bed $371,934 Revenue per Person $14,877,368
Net Margin per Discharge ($6,226) Net Margin per Bed ($14,941) Net Margin per Person ($597,650)
Net Profit per Discharge ($5,528) Net Profit per Bed ($13,268) Net Profit per Person ($530,730)
Net Fixed Assets per Discharge $34,812 Net Fixed Assets per Bed $83,548 Net Fixed Assets per Bed $3,341,914
Long Term Debt per Discharge ($110,079) Long Term Debt per Bed ($264,188) Long Term Debt per Person ($10,567,539)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 2.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,096 Net Fixed Assets 2,190 Population Estimate 1,151
Total Revenue 2,050 Long Term Liabilities 3,251 Total Patient Discharges 2,390
Net Margin 1,903 Total Patient Beds 1,480
Net Profit or Loss 2,627

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 704,960 117,854 5.9816
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,862,290 4,578,484 0.8436
50 Operating Room 10,172 7,083 1.4361
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 257,755 13 Nursing Administration 136,276
02,03 Captial Related - Movable Equipment 440,172 14 Central Services and Supply 65,564
04 Employee Benefits 836,381 15 Pharmacy 373,227
05 Administrative and General 3,486,456 16 Medical Records and Medical Library 178,486
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 624,868 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 377,956 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 606,118 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,383,259

County Profile for Chickasaw - 2016